{"text_format":"3","workbook":"xls","n_sheets":7,"sheets":["1 单位工程投标报价汇总表","1 E.1 分部分项工程量清单计价表","2 附录F 措施项目清单计价表","3 附录G 不可竞争项目清单与计价表","4 H.1 其他项目清单与计价汇总表","5 其他项目清单与计价汇总表","6 附录I 税金计价表"],"not_rendered":{"external_links":1,"defined_names":7},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1 单位工程投标报价汇总表","index":0,"n_rows":42,"n_cols":7,"rows_kept":42,"merged":[[0,0,0,6],[1,0,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[2,5,2,6],[3,1,3,2],[3,3,3,4],[3,5,3,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[6,1,6,2],[6,3,6,4],[6,5,6,6],[7,1,7,2],[7,3,7,4],[7,5,7,6],[8,1,8,2],[8,3,8,4],[8,5,8,6],[9,1,9,2],[9,3,9,4],[9,5,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[41,0,41,2],[41,3,41,4],[41,5,41,6],[43,2,43,6]],"flags":["formulas_cached_only"]}
["D.3 单位工程投标报价汇总表"]
["工程名称：建安路公交首末站10KV配电工程",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","汇总内容",null,"金额(元)",null,"其中：材料、设备暂估价（元）"]
["1","分部分项工程费",{"$nulls":3},""]
["1.1","  定额人工费",{"$nulls":3},""]
["1.2","  定额机械费",{"$nulls":3},""]
["1.3","  综合费",{"$nulls":3},""]
["2","措施项目费",{"$nulls":3},""]
["3","不可竞争费",{"$nulls":3},""]
["3.1","  安全文明施工费",{"$nulls":3},""]
["3.2","  工程排污费",{"$nulls":3},""]
["4","其他项目",{"$nulls":3},""]
["4.1","  暂列金额",{"$nulls":3},""]
["4.2","  专业工程暂估价",{"$nulls":3},""]
["4.3","  计日工",{"$nulls":3},""]
["4.4","  总承包服务费",{"$nulls":3},""]
["5","税金",{"$nulls":3},""]
{"$rows_empty":24}
["工程造价=1+2+3+4+5",{"$nulls":4},""]

{"sheet":"1 E.1 分部分项工程量清单计价表","index":1,"n_rows":67,"n_cols":14,"rows_kept":67,"merged":[[0,0,0,13],[1,0,1,7],[1,8,1,9],[1,10,1,13],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,13],[3,7,4,8],[3,9,4,10],[3,11,3,13],[5,0,6,0],[5,1,6,1],[5,2,6,2],[5,3,6,4],[5,5,6,5],[5,6,6,6],[5,7,6,8],[5,9,6,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[7,3,7,4],[7,7,7,8],[7,9,7,10],[8,3,8,4],[8,7,8,8],[8,9,8,10],[9,3,9,4],[9,7,9,8],[9,9,9,10],[10,3,10,4],[10,7,10,8],[10,9,10,10],[11,0,12,0],[11,1,12,1],[11,2,12,2],[11,3,12,4],[11,5,12,5],[11,6,12,6],[11,7,12,8],[11,9,12,10],[11,11,12,11],[11,12,12,12],[11,13,12,13],[13,0,14,0],[13,1,14,1],[13,2,14,2],[13,3,14,4],[13,5,14,5],[13,6,14,6],[13,7,14,8],[13,9,14,10],[13,11,14,11],[13,12,14,12],[13,13,14,13],[15,3,15,4],[15,7,15,8],[15,9,15,10],[16,3,16,4],[16,7,16,8],[16,9,16,10],[17,0,17,13],[18,4,18,13],[19,0,19,13],[20,0,20,7],[20,8,20,9],[20,10,20,13],[21,0,23,0],[21,1,23,1],[21,2,23,2],[21,3,23,4],[21,5,23,5],[21,6,23,6],[21,7,21,13],[22,7,23,8],[22,9,23,10],[22,11,22,13],[24,3,24,4],[24,7,24,8],[24,9,24,10],[25,3,25,4],[25,7,25,8],[25,9,25,10],[26,3,26,4],[26,7,26,8],[26,9,26,10],[27,3,27,4],[27,7,27,8],[27,9,27,10],[28,3,28,4],[28,7,28,8],[28,9,28,10],[29,0,30,0],[29,1,30,1],[29,2,30,2],[29,3,30,4],[29,5,30,5],[29,6,30,6],[29,7,30,8],[29,9,30,10],[29,11,30,11],[29,12,30,12],[29,13,30,13],[31,0,32,0],[31,1,32,1],[31,2,32,2],[31,3,32,4],[31,5,32,5],[31,6,32,6],[31,7,32,8],[31,9,32,10],[31,11,32,11],[31,12,32,12],[31,13,32,13],[33,0,34,0],[33,1,34,1],[33,2,34,2],[33,3,34,4],[33,5,34,5],[33,6,34,6],[33,7,34,8],[33,9,34,10],[33,11,34,11],[33,12,34,12],[33,13,34,13],[35,0,36,0],[35,1,36,1],[35,2,36,2],[35,3,36,4],[35,5,36,5],[35,6,36,6],[35,7,36,8],[35,9,36,10],[35,11,36,11],[35,12,36,12],[35,13,36,13],[37,0,37,13],[39,4,39,13],[40,0,40,13],[41,0,41,7],[41,8,41,9],[41,10,41,13],[42,0,44,0],[42,1,44,1],[42,2,44,2],[42,3,44,4],[42,5,44,5],[42,6,44,6],[42,7,42,13],[43,7,44,8],[43,9,44,10],[43,11,43,13],[45,0,46,0],[45,1,46,1],[45,2,46,2],[45,3,46,4],[45,5,46,5],[45,6,46,6],[45,7,46,8],[45,9,46,10],[45,11,46,11],[45,12,46,12],[45,13,46,13],[47,3,47,4],[47,7,47,8],[47,9,47,10],[48,0,49,0],[48,1,49,1],[48,2,49,2],[48,3,49,4],[48,5,49,5],[48,6,49,6],[48,7,49,8],[48,9,49,10],[48,11,49,11],[48,12,49,12],[48,13,49,13],[50,0,51,0],[50,1,51,1],[50,2,51,2],[50,3,51,4],[50,5,51,5],[50,6,51,6],[50,7,51,8],[50,9,51,10],[50,11,51,11],[50,12,51,12],[50,13,51,13],[52,0,53,0],[52,1,53,1],[52,2,53,2],[52,3,53,4],[52,5,53,5],[52,6,53,6],[52,7,53,8],[52,9,53,10],[52,11,53,11],[52,12,53,12],[52,13,53,13],[54,0,55,0],[54,1,55,1],[54,2,55,2],[54,3,55,4],[54,5,55,5],[54,6,55,6],[54,7,55,8],[54,9,55,10],[54,11,55,11],[54,12,55,12],[54,13,55,13],[56,3,56,4],[56,7,56,8],[56,9,56,10],[57,0,57,13],[58,4,58,13],[59,0,59,13],[60,0,60,7],[60,8,60,9],[60,10,60,13],[61,0,63,0],[61,1,63,1],[61,2,63,2],[61,3,63,4],[61,5,63,5],[61,6,63,6],[61,7,61,13],[62,7,63,8],[62,9,63,10],[62,11,62,13],[64,3,64,4],[64,7,64,8],[64,9,64,10],[65,3,65,4],[65,7,65,8],[65,9,65,10],[66,3,66,4],[66,7,66,8],[66,9,66,10],[67,3,67,4],[67,7,67,8],[67,9,67,10],[68,3,68,4],[68,7,68,8],[68,9,68,10],[69,3,69,4],[69,7,69,8],[69,9,69,10],[70,3,70,4],[70,7,70,8],[70,9,70,10],[71,3,71,4],[71,7,71,8],[71,9,71,10],[72,3,72,4],[72,7,72,8],[72,9,72,10],[73,3,73,4],[73,7,73,8],[73,9,73,10],[74,3,74,4],[74,7,74,8],[74,9,74,10],[75,3,75,4],[75,7,75,8],[75,9,75,10],[76,3,76,4],[76,7,76,8],[76,9,76,10],[77,3,77,4],[77,7,77,8],[77,9,77,10],[78,3,78,4],[78,7,78,8],[78,9,78,10],[79,3,79,4],[79,7,79,8],[79,9,79,10],[80,3,80,4],[80,7,80,8],[80,9,80,10],[81,3,81,4],[81,7,81,8],[81,9,81,10],[82,3,82,4],[82,7,82,8],[82,9,82,10],[83,3,83,4],[83,7,83,8],[83,9,83,10],[84,3,84,4],[84,7,84,8],[84,9,84,10],[85,3,85,4],[85,7,85,8],[85,9,85,10],[86,3,86,4],[86,7,86,8],[86,9,86,10],[87,3,87,4],[87,7,87,8],[87,9,87,10],[88,3,88,4],[88,7,88,8],[88,9,88,10],[89,3,89,4],[89,7,89,8],[89,9,89,10],[90,3,90,4],[90,7,90,8],[90,9,90,10],[91,3,91,4],[91,7,91,8],[91,9,91,10],[92,3,92,4],[92,7,92,8],[92,9,92,10],[93,3,93,4],[93,7,93,8],[93,9,93,10],[94,3,94,4],[94,7,94,8],[94,9,94,10],[95,3,95,4],[95,7,95,8],[95,9,95,10],[96,3,96,4],[96,7,96,8],[96,9,96,10],[97,3,97,4],[97,7,97,8],[97,9,97,10],[98,3,98,4],[98,7,98,8],[98,9,98,10],[99,0,99,13],[101,4,101,13]],"flags":["formulas_cached_only"]}
["E.1 分部分项工程量清单计价表"]
["工程名称：建安路公交首末站10KV配电工程",{"$nulls":7},"标段：",null,"第1页 共4页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"合价",null,"其中"]
[{"$nulls":11},"定额\n人工费","定额\n机械费","暂估价"]
["1","WB040501036001","钢管顶进","1、名称：非开挖顶管\n2、深度：详见施工图\n3、管道材质及规格：2*MPP110拉管、壁厚10mm\n4、备注：清单量为路径长度\n5、含施工所有内容",null,"m","610.000"]
[]
["2","030408003008","电缆保护管","1、名称：钢管\n2、规格：SC100\n3、敷设方式：详见施工图",null,"m","3.000"]
["3","030408003010","电缆保护管","1、名称：镀锌钢管\n2、规格：φ35\n3、敷设方式：详见施工图",null,"m","3.000"]
["4","030408003012","电缆保护管","1、名称：PVC管\n2、规格：φ30\n3、敷设方式：详见施工图",null,"m","3.000"]
["5","030408003011","电缆保护管","1、名称：玻璃钢管\n2、规格：φ110\n3、敷设方式：详见施工图",null,"m","20.000"]
["6","030408001004","电力电缆","1、名称：电缆\n2、型号：YJV22-4*35\n3、敷设方式、部位：排管内敷设\n4、备注：包含电缆头",null,"m","35.000"]
[]
["7","030408001002","电力电缆","1、名称：电缆\n2、型号：ZRYJV22-3*70\n3、敷设方式、部位：排管内敷设\n4、备注：包含电缆头",null,"m","660.000"]
[]
["8","030408006004","电力电缆头","1、名称：10kv电缆终端头\n2、型号：截面小于70",null,"个","2.000"]
["9","030408006005","电力电缆头","1、名称：10kv电缆终端头\n2、型号：截面小于35",null,"个","2.000"]
[]
[]
["E.1 分部分项工程量清单计价表"]
["工程名称：建安路公交首末站10KV配电工程",{"$nulls":7},"标段：",null,"第2页 共4页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"合价",null,"其中"]
[{"$nulls":11},"定额\n人工费","定额\n机械费","暂估价"]
["10","080601015001","光缆","1、名称：24芯光缆\n2、规格：ADSS",null,"m","10.000"]
["11","080601021001","光缆成端、接续","1、规格：24芯",null,"个","2.000"]
["12","080601015002","光缆","1、名称：架空绝缘导线\n2、规格：JKLYJ-10/1*150",null,"m","30.000"]
["13","030408003009","电缆保护管","1、名称：警示带\n2、做法：详见施工图",null,"m","610.000"]
["14","030413003001","电缆标志桩","1、名称：电缆标志桩\n2、规格：详见施工图",null,"个","9.000"]
["15","040205001001","人（手）孔井","1、材料品种：工井\n2、规格尺寸：1980*1980*2100\n3、盖板材料、规格：详见施工图",null,"座","12.000"]
[]
["16","030401002006","干式变压器","1、名称：干式主变 （包含设计所有内容）\n2、型号：详见施工图\n3、容量（KV·A)：1000kVA",null,"台","1.000"]
[]
["17","030402017007","高压成套配电柜","1、名称：高压配电柜 \n2、型号：详见施工图\n3、备注：含柜内所有附件、防火、防凝露封堵、详见施工图",null,"台","1.000"]
[]
["18","WB030402004001","低压成套配电柜","1、名称：低压配电柜\n2、型号：详见施工要求\n3、备注：含柜内所有附件、防火、防凝露封堵、详见施工图",null,"台","1.000"]
[]
[]
[]
[]
["E.1 分部分项工程量清单计价表"]
["工程名称：建安路公交首末站10KV配电工程",{"$nulls":7},"标段：",null,"第3页 共4页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"合价",null,"其中"]
[{"$nulls":11},"定额\n人工费","定额\n机械费","暂估价"]
["19","030402017008","室外落地式计量箱","1、名称：室外落地式计量箱\n2、型号：详见施工图\n3、备注：含柜内所有附件、接地、不锈钢护栏、砼基础",null,"台","1.000"]
[]
["20","030410001001","电杆组立","1、名称：水泥杆\n2、规格：15米\n3、备注：含接地装置，扁钢",null,"根","1.000"]
["21","030410004007","杆上设备","1、名称：线路故障指示仪\n2、型号：详见设计图纸\n3、规格：详见设计图纸\n4、电压等级（kV)：10",null,"套","1.000"]
[]
["22","030410004008","杆上设备","1、名称：避雷器   带绝缘罩\n2、型号：详见设计图纸\n3、规格：详见设计图纸\n4、电压等级（kV)：10\n5、HY5WS-17/50",null,"组","3.000"]
[]
["23","030410004011","杆上设备","1、名称：智能快速分断开关\n2、型号：详见设计图纸\n3、规格：详见设计图纸\n4、电压等级（kV)：10",null,"台","1.000"]
[]
["24","030410004012","杆上设备","1、名称：T型线夹\n2、型号：TLL-32\n3、规格：详见设计图纸\n4、电压等级（kV)：10",null,"只","3.000"]
[]
["25","030410004013","杆上设备","1、名称：控制器\n2、规格：详见设计图纸\n3、电压等级（kV)：10",null,"台","1.000"]
[]
[]
["E.1 分部分项工程量清单计价表"]
["工程名称：建安路公交首末站10KV配电工程",{"$nulls":7},"标段：",null,"第4页 共4页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"合价",null,"其中"]
[{"$nulls":11},"定额\n人工费","定额\n机械费","暂估价"]
["26","030413001001","铁构件","1、名称：电缆支架\n2、详见设计图纸",null,"副","5.000"]
["27","030414001002","电力变压器系统","1、名称：变压器系统调试",null,"系统","1.000"]
["28","030414002001","送配电装置系统","1、名称：调试",null,"系统","1.000"]

{"sheet":"2 附录F 措施项目清单计价表","index":2,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8],[2,2,2,3],[2,4,2,5],[2,6,2,7],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,2,4,3],[4,4,4,5],[4,6,4,7],[5,2,5,3],[5,4,5,5],[5,6,5,7],[6,2,6,3],[6,4,6,5],[6,6,6,7],[7,2,7,3],[7,4,7,5],[7,6,7,7],[8,2,8,3],[8,4,8,5],[8,6,8,7],[9,2,9,3],[9,4,9,5],[9,6,9,7],[10,2,10,3],[10,4,10,5],[10,6,10,7],[11,2,11,3],[11,4,11,5],[11,6,11,7],[12,2,12,3],[12,4,12,5],[12,6,12,7],[13,2,13,3],[13,4,13,5],[13,6,13,7],[14,2,14,3],[14,4,14,5],[14,6,14,7],[15,2,15,3],[15,4,15,5],[15,6,15,7],[16,2,16,3],[16,4,16,5],[16,6,16,7],[17,2,17,3],[17,4,17,5],[17,6,17,7],[18,2,18,3],[18,4,18,5],[18,6,18,7],[19,2,19,3],[19,4,19,5],[19,6,19,7],[20,2,20,3],[20,4,20,5],[20,6,20,7],[21,2,21,3],[21,4,21,5],[21,6,21,7],[22,2,22,3],[22,4,22,5],[22,6,22,7],[23,2,23,3],[23,4,23,5],[23,6,23,7],[24,2,24,3],[24,4,24,5],[24,6,24,7],[25,2,25,3],[25,4,25,5],[25,6,25,7],[26,2,26,3],[26,4,26,5],[26,6,26,7],[27,2,27,3],[27,4,27,5],[27,6,27,7],[28,2,28,3],[28,4,28,5],[28,6,28,7],[29,2,29,3],[29,4,29,5],[29,6,29,7],[30,2,30,3],[30,4,30,5],[30,6,30,7],[31,2,31,3],[31,4,31,5],[31,6,31,7],[32,2,32,3],[32,4,32,5],[32,6,32,7],[33,2,33,3],[33,4,33,5],[33,6,33,7],[34,2,34,3],[34,4,34,5],[34,6,34,7],[35,2,35,3],[35,4,35,5],[35,6,35,7],[36,2,36,3],[36,4,36,5],[36,6,36,7],[37,2,37,3],[37,4,37,5],[37,6,37,7],[38,2,38,3],[38,4,38,5],[38,6,38,7],[39,2,39,3],[39,4,39,5],[39,6,39,7],[40,2,40,3],[40,4,40,5],[40,6,40,7],[41,0,41,7],[43,3,43,8]],"flags":["formulas_cached_only"]}
["附录F 措施项目清单与计价表"]
["工程名称：建安路公交首末站10KV配电工程",{"$nulls":4},"标段：",null,"第1页 共1页"]
["序号","项目编码","项目名称",null,"计算基础",null,"费率（%）",null,"金额（元）"]
["1","AC-01","夜间施工增加费"]
["2","AC-02","二次搬运费"]
["3","AC-03","冬雨季施工增加费"]
["4","AC-04","已完工程及设备保护费"]
["5","AC-05","工程定位复测费"]
["6","AC-06","非夜间施工照明费"]
["7","AC-07","临时保护设施费"]
["8","AC-08","赶工措施费"]
{"$rows_empty":30}
["合   计",{"$nulls":7},""]

{"sheet":"3 附录G 不可竞争项目清单与计价表","index":3,"n_rows":42,"n_cols":9,"rows_kept":42,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8],[2,2,2,3],[2,4,2,5],[2,6,2,7],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,2,4,3],[4,4,4,5],[4,6,4,7],[5,2,5,3],[5,4,5,5],[5,6,5,7],[6,2,6,3],[6,4,6,5],[6,6,6,7],[7,2,7,3],[7,4,7,5],[7,6,7,7],[8,2,8,3],[8,4,8,5],[8,6,8,7],[9,2,9,3],[9,4,9,5],[9,6,9,7],[10,2,10,3],[10,4,10,5],[10,6,10,7],[11,2,11,3],[11,4,11,5],[11,6,11,7],[12,2,12,3],[12,4,12,5],[12,6,12,7],[13,2,13,3],[13,4,13,5],[13,6,13,7],[14,2,14,3],[14,4,14,5],[14,6,14,7],[15,2,15,3],[15,4,15,5],[15,6,15,7],[16,2,16,3],[16,4,16,5],[16,6,16,7],[17,2,17,3],[17,4,17,5],[17,6,17,7],[18,2,18,3],[18,4,18,5],[18,6,18,7],[19,2,19,3],[19,4,19,5],[19,6,19,7],[20,2,20,3],[20,4,20,5],[20,6,20,7],[21,2,21,3],[21,4,21,5],[21,6,21,7],[22,2,22,3],[22,4,22,5],[22,6,22,7],[23,2,23,3],[23,4,23,5],[23,6,23,7],[24,2,24,3],[24,4,24,5],[24,6,24,7],[25,2,25,3],[25,4,25,5],[25,6,25,7],[26,2,26,3],[26,4,26,5],[26,6,26,7],[27,2,27,3],[27,4,27,5],[27,6,27,7],[28,2,28,3],[28,4,28,5],[28,6,28,7],[29,2,29,3],[29,4,29,5],[29,6,29,7],[30,2,30,3],[30,4,30,5],[30,6,30,7],[31,2,31,3],[31,4,31,5],[31,6,31,7],[32,2,32,3],[32,4,32,5],[32,6,32,7],[33,2,33,3],[33,4,33,5],[33,6,33,7],[34,2,34,3],[34,4,34,5],[34,6,34,7],[35,2,35,3],[35,4,35,5],[35,6,35,7],[36,2,36,3],[36,4,36,5],[36,6,36,7],[37,2,37,3],[37,4,37,5],[37,6,37,7],[38,2,38,3],[38,4,38,5],[38,6,38,7],[39,2,39,3],[39,4,39,5],[39,6,39,7],[40,2,40,3],[40,4,40,5],[40,6,40,7],[41,0,41,7],[43,3,43,8]],"flags":["formulas_cached_only"]}
["附录G 不可竞争项目清单与计价表"]
["工程名称：建安路公交首末站10KV配电工程",{"$nulls":4},"标段：",null,"第1页 共1页"]
["序号","项目编码","项目名称",null,"计算基数",null,"费率（%）",null,"金额（元）"]
["1","AF-01","环境保护费"]
["2","AF-02","文明施工费"]
["3","AF-03","安全施工费"]
["4","AF-04","临时设施费"]
["5","AF-05","工程排污费",{"$nulls":3},""]
{"$rows_empty":33}
["合   计",{"$nulls":7},""]

{"sheet":"4 H.1 其他项目清单与计价汇总表","index":4,"n_rows":42,"n_cols":6,"rows_kept":42,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[2,1,2,3],[2,4,2,5],[3,1,3,3],[3,4,3,5],[4,1,4,3],[4,4,4,5],[5,1,5,3],[5,4,5,5],[6,1,6,3],[6,4,6,5],[7,1,7,3],[7,4,7,5],[8,1,8,3],[8,4,8,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[11,1,11,3],[11,4,11,5],[12,1,12,3],[12,4,12,5],[13,1,13,3],[13,4,13,5],[14,1,14,3],[14,4,14,5],[15,1,15,3],[15,4,15,5],[16,1,16,3],[16,4,16,5],[17,1,17,3],[17,4,17,5],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5],[22,1,22,3],[22,4,22,5],[23,1,23,3],[23,4,23,5],[24,1,24,3],[24,4,24,5],[25,1,25,3],[25,4,25,5],[26,1,26,3],[26,4,26,5],[27,1,27,3],[27,4,27,5],[28,1,28,3],[28,4,28,5],[29,1,29,3],[29,4,29,5],[30,1,30,3],[30,4,30,5],[31,1,31,3],[31,4,31,5],[32,1,32,3],[32,4,32,5],[33,1,33,3],[33,4,33,5],[34,1,34,3],[34,4,34,5],[35,1,35,3],[35,4,35,5],[36,1,36,3],[36,4,36,5],[37,1,37,3],[37,4,37,5],[38,1,38,3],[38,4,38,5],[39,1,39,3],[39,4,39,5],[40,1,40,3],[40,4,40,5],[41,0,41,3],[41,4,41,5],[43,2,43,5]],"flags":["formulas_cached_only"]}
["H.1 其他项目清单与计价汇总表"]
["工程名称：建安路公交首末站10KV配电工程",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称",null,null,"金额(元)"]
["1","暂列金额",null,null,""]
["2","专业工程暂估价",null,null,""]
["3","计日工",null,null,""]
["4","总承包服务费",null,null,""]
{"$rows_empty":34}
["合  计",{"$nulls":3},""]

{"sheet":"5 其他项目清单与计价汇总表","index":5,"n_rows":42,"n_cols":6,"rows_kept":42,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[2,1,2,3],[2,4,2,5],[3,1,3,3],[3,4,3,5],[4,1,4,3],[4,4,4,5],[5,1,5,3],[5,4,5,5],[6,1,6,3],[6,4,6,5],[7,1,7,3],[7,4,7,5],[8,1,8,3],[8,4,8,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[11,1,11,3],[11,4,11,5],[12,1,12,3],[12,4,12,5],[13,1,13,3],[13,4,13,5],[14,1,14,3],[14,4,14,5],[15,1,15,3],[15,4,15,5],[16,1,16,3],[16,4,16,5],[17,1,17,3],[17,4,17,5],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5],[22,1,22,3],[22,4,22,5],[23,1,23,3],[23,4,23,5],[24,1,24,3],[24,4,24,5],[25,1,25,3],[25,4,25,5],[26,1,26,3],[26,4,26,5],[27,1,27,3],[27,4,27,5],[28,1,28,3],[28,4,28,5],[29,1,29,3],[29,4,29,5],[30,1,30,3],[30,4,30,5],[31,1,31,3],[31,4,31,5],[32,1,32,3],[32,4,32,5],[33,1,33,3],[33,4,33,5],[34,1,34,3],[34,4,34,5],[35,1,35,3],[35,4,35,5],[36,1,36,3],[36,4,36,5],[37,1,37,3],[37,4,37,5],[38,1,38,3],[38,4,38,5],[39,1,39,3],[39,4,39,5],[40,1,40,3],[40,4,40,5],[41,0,41,3],[41,4,41,5],[43,2,43,5]],"flags":["formulas_cached_only"]}
["H.1 其他项目清单与计价汇总表"]
["工程名称：建安路公交车首末站10KV配电工程",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称",null,null,"金额(元)"]
["1","暂列金额",null,null,""]
["2","专业工程暂估价",null,null,""]
["3","计日工",null,null,""]
["4","总承包服务费",null,null,""]
{"$rows_empty":34}
["合  计",{"$nulls":3},""]

{"sheet":"6 附录I 税金计价表","index":6,"n_rows":41,"n_cols":9,"rows_kept":41,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,5],[1,6,1,8],[2,2,2,4],[2,5,2,6],[3,2,3,4],[3,5,3,6],[4,2,4,4],[4,5,4,6],[5,2,5,4],[5,5,5,6],[6,2,6,4],[6,5,6,6],[7,2,7,4],[7,5,7,6],[8,2,8,4],[8,5,8,6],[9,2,9,4],[9,5,9,6],[10,2,10,4],[10,5,10,6],[11,2,11,4],[11,5,11,6],[12,2,12,4],[12,5,12,6],[13,2,13,4],[13,5,13,6],[14,2,14,4],[14,5,14,6],[15,2,15,4],[15,5,15,6],[16,2,16,4],[16,5,16,6],[17,2,17,4],[17,5,17,6],[18,2,18,4],[18,5,18,6],[19,2,19,4],[19,5,19,6],[20,2,20,4],[20,5,20,6],[21,2,21,4],[21,5,21,6],[22,2,22,4],[22,5,22,6],[23,2,23,4],[23,5,23,6],[24,2,24,4],[24,5,24,6],[25,2,25,4],[25,5,25,6],[26,2,26,4],[26,5,26,6],[27,2,27,4],[27,5,27,6],[28,2,28,4],[28,5,28,6],[29,2,29,4],[29,5,29,6],[30,2,30,4],[30,5,30,6],[31,2,31,4],[31,5,31,6],[32,2,32,4],[32,5,32,6],[33,2,33,4],[33,5,33,6],[34,2,34,4],[34,5,34,6],[35,2,35,4],[35,5,35,6],[36,2,36,4],[36,5,36,6],[37,2,37,4],[37,5,37,6],[38,2,38,4],[38,5,38,6],[39,2,39,4],[39,5,39,6],[40,0,40,7],[42,3,42,8]],"flags":["formulas_cached_only"]}
["附录I 税金计价表"]
["工程名称：建安路公交首末站10KV配电工程",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称","计算基础",null,null,"计算基数",null,"费率(％)","金额(元)"]
["1","增值税","分部分项工程费+措施项目费+不可竞争费+其他项目费"]
{"$rows_empty":36}
["合  计",{"$nulls":7},""]