{"text_format":"3","workbook":"xls","n_sheets":6,"sheets":["1 D.3 单位工程投标报价汇总表","1 E.1 分部分项工程量清单计价表","2 附录F 措施项目清单计价表","3 附录G 不可竞争项目清单与计价表","4 H.1 其他项目清单与计价汇总表","5 附录I 税金计价表"],"not_rendered":{"external_links":1,"defined_names":6},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"1 D.3 单位工程投标报价汇总表","index":0,"n_rows":44,"n_cols":7,"rows_kept":44,"merged":[[0,0,0,6],[1,0,1,3],[1,4,1,5],[2,1,2,2],[2,3,2,4],[2,5,2,6],[3,1,3,2],[3,3,3,4],[3,5,3,6],[4,1,4,2],[4,3,4,4],[4,5,4,6],[5,1,5,2],[5,3,5,4],[5,5,5,6],[6,1,6,2],[6,3,6,4],[6,5,6,6],[7,1,7,2],[7,3,7,4],[7,5,7,6],[8,1,8,2],[8,3,8,4],[8,5,8,6],[9,1,9,2],[9,3,9,4],[9,5,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[41,0,41,2],[41,3,41,4],[41,5,41,6],[43,2,43,6]],"flags":["formulas_cached_only"]}
["D.3 单位工程投标报价汇总表"]
["工程名称：安行天下职业培训学校空调工程",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","汇总内容",null,"金额(元)",null,"其中：材料、设备暂估价（元）"]
["1","分部分项工程费",{"$nulls":3},""]
["1.1","空调工程",{"$nulls":3},""]
["1.2","专业措施项目",{"$nulls":3},""]
["2","措施项目费",{"$nulls":3},""]
["2.1","  夜间施工增加费",{"$nulls":3},""]
["2.2","  二次搬运费",{"$nulls":3},""]
["2.3","  冬雨季施工增加费",{"$nulls":3},""]
["2.4","  已完工程及设备保护费",{"$nulls":3},""]
["2.5","  工程定位复测费",{"$nulls":3},""]
["2.6","  非夜间施工照明费",{"$nulls":3},""]
["2.7","  临时保护设施费",{"$nulls":3},""]
["2.8","  赶工措施费",{"$nulls":3},""]
["3","不可竞争费",{"$nulls":3},""]
["3.1","  安全文明施工费",{"$nulls":3},""]
["3.2","  工程排污费",null,"",null,""]
["4","其他项目",null,"",null,""]
["4.1","  暂列金额",null,"",null,""]
["4.2","  专业工程暂估价",null,"",null,""]
["4.3","  计日工",null,"",null,""]
["4.4","  总承包服务费",null,"",null,""]
["5","税金",{"$nulls":3},""]
{"$rows_empty":17}
["工程造价=1+2+3+4+5",{"$nulls":4},""]
[]
[null,null,"测评合格编号:2018JS-03【新点造价软件V10.0安徽版】"]

{"sheet":"1 E.1 分部分项工程量清单计价表","index":1,"n_rows":127,"n_cols":14,"rows_kept":127,"merged":[[0,0,0,13],[1,0,1,7],[1,8,1,9],[1,10,1,13],[2,0,4,0],[2,1,4,1],[2,2,4,2],[2,3,4,4],[2,5,4,5],[2,6,4,6],[2,7,2,13],[3,7,4,8],[3,9,4,10],[3,11,3,13],[5,2,5,4],[5,7,5,8],[5,9,5,10],[6,0,8,0],[6,1,8,1],[6,2,8,2],[6,3,8,4],[6,5,8,5],[6,6,8,6],[6,7,8,8],[6,9,8,10],[6,11,8,11],[6,12,8,12],[6,13,8,13],[9,0,11,0],[9,1,11,1],[9,2,11,2],[9,3,11,4],[9,5,11,5],[9,6,11,6],[9,7,11,8],[9,9,11,10],[9,11,11,11],[9,12,11,12],[9,13,11,13],[12,0,14,0],[12,1,14,1],[12,2,14,2],[12,3,14,4],[12,5,14,5],[12,6,14,6],[12,7,14,8],[12,9,14,10],[12,11,14,11],[12,12,14,12],[12,13,14,13],[15,3,15,4],[15,7,15,8],[15,9,15,10],[16,3,16,4],[16,7,16,8],[16,9,16,10],[17,3,17,4],[17,7,17,8],[17,9,17,10],[18,3,18,4],[18,7,18,8],[18,9,18,10],[19,3,19,4],[19,7,19,8],[19,9,19,10],[20,3,20,4],[20,7,20,8],[20,9,20,10],[21,3,21,4],[21,7,21,8],[21,9,21,10],[22,3,22,4],[22,7,22,8],[22,9,22,10],[23,0,23,13],[24,4,24,13],[25,0,25,13],[26,0,26,7],[26,8,26,9],[26,10,26,13],[27,0,29,0],[27,1,29,1],[27,2,29,2],[27,3,29,4],[27,5,29,5],[27,6,29,6],[27,7,27,13],[28,7,29,8],[28,9,29,10],[28,11,28,13],[30,0,32,0],[30,1,32,1],[30,2,32,2],[30,3,32,4],[30,5,32,5],[30,6,32,6],[30,7,32,8],[30,9,32,10],[30,11,32,11],[30,12,32,12],[30,13,32,13],[33,0,35,0],[33,1,35,1],[33,2,35,2],[33,3,35,4],[33,5,35,5],[33,6,35,6],[33,7,35,8],[33,9,35,10],[33,11,35,11],[33,12,35,12],[33,13,35,13],[36,0,38,0],[36,1,38,1],[36,2,38,2],[36,3,38,4],[36,5,38,5],[36,6,38,6],[36,7,38,8],[36,9,38,10],[36,11,38,11],[36,12,38,12],[36,13,38,13],[39,3,39,4],[39,7,39,8],[39,9,39,10],[40,3,40,4],[40,7,40,8],[40,9,40,10],[41,0,41,13],[43,4,43,13],[44,0,44,13],[45,0,45,7],[45,8,45,9],[45,10,45,13],[46,0,48,0],[46,1,48,1],[46,2,48,2],[46,3,48,4],[46,5,48,5],[46,6,48,6],[46,7,46,13],[47,7,48,8],[47,9,48,10],[47,11,47,13],[49,3,49,4],[49,7,49,8],[49,9,49,10],[50,0,53,0],[50,1,53,1],[50,2,53,2],[50,3,53,4],[50,5,53,5],[50,6,53,6],[50,7,53,8],[50,9,53,10],[50,11,53,11],[50,12,53,12],[50,13,53,13],[54,0,56,0],[54,1,56,1],[54,2,56,2],[54,3,56,4],[54,5,56,5],[54,6,56,6],[54,7,56,8],[54,9,56,10],[54,11,56,11],[54,12,56,12],[54,13,56,13],[57,0,58,0],[57,1,58,1],[57,2,58,2],[57,3,58,4],[57,5,58,5],[57,6,58,6],[57,7,58,8],[57,9,58,10],[57,11,58,11],[57,12,58,12],[57,13,58,13],[59,3,59,4],[59,7,59,8],[59,9,59,10],[60,3,60,4],[60,7,60,8],[60,9,60,10],[61,0,61,13],[62,4,62,13],[63,0,63,13],[64,0,64,7],[64,8,64,9],[64,10,64,13],[65,0,67,0],[65,1,67,1],[65,2,67,2],[65,3,67,4],[65,5,67,5],[65,6,67,6],[65,7,65,13],[66,7,67,8],[66,9,67,10],[66,11,66,13],[68,0,69,0],[68,1,69,1],[68,2,69,2],[68,3,69,4],[68,5,69,5],[68,6,69,6],[68,7,69,8],[68,9,69,10],[68,11,69,11],[68,12,69,12],[68,13,69,13],[70,0,72,0],[70,1,72,1],[70,2,72,2],[70,3,72,4],[70,5,72,5],[70,6,72,6],[70,7,72,8],[70,9,72,10],[70,11,72,11],[70,12,72,12],[70,13,72,13],[73,3,73,4],[73,7,73,8],[73,9,73,10],[74,3,74,4],[74,7,74,8],[74,9,74,10],[75,0,76,0],[75,1,76,1],[75,2,76,2],[75,3,76,4],[75,5,76,5],[75,6,76,6],[75,7,76,8],[75,9,76,10],[75,11,76,11],[75,12,76,12],[75,13,76,13],[77,3,77,4],[77,7,77,8],[77,9,77,10],[78,3,78,4],[78,7,78,8],[78,9,78,10],[79,2,79,4],[79,7,79,8],[79,9,79,10],[80,2,80,4],[80,7,80,8],[80,9,80,10],[81,0,81,13],[82,4,82,13],[83,0,83,13],[84,0,84,7],[84,8,84,9],[84,10,84,13],[85,0,87,0],[85,1,87,1],[85,2,87,2],[85,3,87,4],[85,5,87,5],[85,6,87,6],[85,7,85,13],[86,7,87,8],[86,9,87,10],[86,11,86,13],[88,3,88,4],[88,7,88,8],[88,9,88,10],[89,3,89,4],[89,7,89,8],[89,9,89,10],[90,2,90,4],[90,7,90,8],[90,9,90,10],[91,3,91,4],[91,7,91,8],[91,9,91,10],[92,3,92,4],[92,7,92,8],[92,9,92,10],[93,3,93,4],[93,7,93,8],[93,9,93,10],[94,3,94,4],[94,7,94,8],[94,9,94,10],[95,3,95,4],[95,7,95,8],[95,9,95,10],[96,3,96,4],[96,7,96,8],[96,9,96,10],[97,3,97,4],[97,7,97,8],[97,9,97,10],[98,3,98,4],[98,7,98,8],[98,9,98,10],[99,3,99,4],[99,7,99,8],[99,9,99,10],[100,3,100,4],[100,7,100,8],[100,9,100,10],[101,3,101,4],[101,7,101,8],[101,9,101,10],[102,3,102,4],[102,7,102,8],[102,9,102,10],[103,3,103,4],[103,7,103,8],[103,9,103,10],[104,3,104,4],[104,7,104,8],[104,9,104,10],[105,3,105,4],[105,7,105,8],[105,9,105,10],[106,3,106,4],[106,7,106,8],[106,9,106,10],[107,3,107,4],[107,7,107,8],[107,9,107,10],[108,3,108,4],[108,7,108,8],[108,9,108,10],[109,3,109,4],[109,7,109,8],[109,9,109,10],[110,3,110,4],[110,7,110,8],[110,9,110,10],[111,3,111,4],[111,7,111,8],[111,9,111,10],[112,3,112,4],[112,7,112,8],[112,9,112,10],[113,3,113,4],[113,7,113,8],[113,9,113,10],[114,3,114,4],[114,7,114,8],[114,9,114,10],[115,3,115,4],[115,7,115,8],[115,9,115,10],[116,3,116,4],[116,7,116,8],[116,9,116,10],[117,3,117,4],[117,7,117,8],[117,9,117,10],[118,3,118,4],[118,7,118,8],[118,9,118,10],[119,3,119,4],[119,7,119,8],[119,9,119,10],[120,3,120,4],[120,7,120,8],[120,9,120,10],[121,3,121,4],[121,7,121,8],[121,9,121,10],[122,3,122,4],[122,7,122,8],[122,9,122,10],[123,3,123,4],[123,7,123,8],[123,9,123,10],[124,3,124,4],[124,7,124,8],[124,9,124,10],[125,0,125,13],[126,4,126,13]],"flags":["formulas_cached_only"]}
["E.1 分部分项工程量清单计价表"]
["工程名称：安行天下职业培训学校空调工程",{"$nulls":7},"标段：",null,"第1页 共5页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"合价",null,"其中"]
[{"$nulls":11},"定额\n人工费","定额\n机械费","暂估价"]
[null,"030701","空调工程",{"$nulls":3},""]
["1","WB030701001001","多联体空调器室外机","1、名称：全直流变频多联机\n2、型号：SWJ-900W\n3、规格：功率25KW；风量24000m3/h；制冷量90KW；制热量100KW；IPLV（C）不得低于8.3\n4、成套设备安装",null,"台","3.000"]
[]
[]
["2","WB030701001002","多联体空调器室外机","1、名称：全直流变频多联机\n2、型号：SWJ-450W\n3、规格：功率12.09KW；风量13000m3/h；制冷量45KW；制热量50KW；IPLV（C）不得低于9.1\n4、成套设备安装",null,"台","4.000"]
[]
[]
["3","030701003001","空调器","1、名称：四面出风嵌入式室内机\n2、型号：SNJ-D140Q4\n3、规格：功率2.89KW；风量1800m3/h；制冷量14KW；制热量16KW；电加热2.7KW\n4、安装形式：详见设计图纸及说明\n5、成套设备安装",null,"台","35.000"]
{"$rows_empty":11}
[{"$nulls":4},"测评合格编号:2018JS-03【新点造价软件V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：安行天下职业培训学校空调工程",{"$nulls":7},"标段：",null,"第2页 共5页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"合价",null,"其中"]
[{"$nulls":11},"定额\n人工费","定额\n机械费","暂估价"]
["4","030701004019","风机盘管","1、名称：风管机\n2、型号：KFR-72T2W\n3、规格：功率2.68KW；风量100m3/h；制冷量7.2KW；制热量8.1KW；电加热2KW\n4、安装形式：详见设计图纸及说明\n5、风管式室内机\n6、成套设备安装",null,"台","7.000"]
[]
[]
["5","030701004020","风机盘管","1、名称：风管机\n2、型号：KFR-120T2W\n3、规格：功率4.85KW；风量1500m3/h；制冷量12KW；制热量13.2KW；电加热3KW\n4、安装形式：详见设计图纸及说明\n5、风管式室内机\n6、成套设备安装",null,"台","16.000"]
[]
[]
["6","030701004021","风机盘管","1、名称：风管机\n2、型号：KFR-140T2W\n3、规格：功率5.65KW；风量2000m3/h；制冷量14KW；制热量13.2KW；电加热3.5KW\n4、安装形式：详见设计图纸及说明\n5、风管式室内机\n6、成套设备安装",null,"台","11.000"]
[]
[]
["7","030503003001","控制器","1、名称：温控器\n2、技术参数：详见设计规范",null,"套","69.000"]
[]
[]
[]
[{"$nulls":4},"测评合格编号:2018JS-03【新点造价软件V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：安行天下职业培训学校空调工程",{"$nulls":7},"标段：",null,"第3页 共5页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"合价",null,"其中"]
[{"$nulls":11},"定额\n人工费","定额\n机械费","暂估价"]
["8","ZB030101001002","分歧器","1、名称：分歧器\n2、详见设计图纸及说明\n3、由空调厂家配套安装",null,"个","69.000"]
["9","031001004013","铜管","1、安装部位：室内\n2、介质：冷媒水\n3、管材：紫铜管\n4、规格、压力等级：包含各种规格及配件\n5、压力试验及吹洗设计要求：详见设计图纸及说明\n6、管道及管件安装\n7、空调水水管道消毒、冲洗\n8、管道刨沟槽及沟槽恢复",null,"项","1.000"]
[]
[]
[]
["10","031001006004","塑料管","1、安装部位：室内\n2、介质：空调冷凝水管\n3、规格、压力等级：包含各种规格及配件\n4、压力试验及吹洗设计要求：详见设计图纸及说明\n5、管道及管件安装\n6、空调水水管道消毒、冲洗\n7、管道刨沟槽及沟槽恢复",null,"项","1.000"]
[]
[]
["11","031208002003","管道绝热","1、管道外径：按工程需求制作\n2、空调冷媒水管、冷凝水管保温\n3、采用专用工具、专用胶水粘合而成保温管套安装做法详厂家安装手册",null,"项","1.000"]
[]
[]
[]
[]
[{"$nulls":4},"测评合格编号:2018JS-03【新点造价软件V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：安行天下职业培训学校空调工程",{"$nulls":7},"标段：",null,"第4页 共5页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"合价",null,"其中"]
[{"$nulls":11},"定额\n人工费","定额\n机械费","暂估价"]
["12","030411004001","辅材","1、名称：电气配线及配管\n2、形式：含配管及电线制作安装\n3、型号：按工程需求制作",null,"项","1.000"]
[]
["13","030702001004","碳钢通风管道","1、名称：镀锌钢板\n2、材质、厚度：按工程需求制作\n3、规格、形状：矩形\n4、管件、法兰等附件等设计要求：详见设计图纸\n5、接口形式：咬口或法兰连接",null,"项","1.000"]
[]
[]
["14","030703007004","碳钢风口、散流器、百叶窗","1、名称：散流器及出风口\n2、规格：按工程需求制作\n3、本体安装",null,"项","1.000"]
["15","030703007005","碳钢风口、散流器、百叶窗","1、名称：回风口\n2、规格：按工程需求制作\n3、本体安装",null,"项","1.000"]
["16","030411004002","辅材","1、名称：安装辅材\n2、形式：焊条、吊杆、氮气、膨胀五件套、角钢、螺丝、压条、卡条、帆布、软管，清扫口，自动排气阀，截止阀，排水阀等\n3、型号：按工程需求制作",null,"项","1.000"]
[]
["17","030411004003","辅材","1、名称：安装辅材\n2、形式：冷媒填充\n3、型号：按工程需求制作",null,"项","1.000"]
["18","WB030701005003","设备支架制作安装","1、名称：空调设备支吊架以及管道支吊架\n2、材质：金属",null,"项","1.000"]
[null,null,"分部小计",{"$nulls":3},""]
[null,"031301","专业措施项目",{"$nulls":3},""]
[]
[{"$nulls":4},"测评合格编号:2018JS-03【新点造价软件V10.0安徽版】"]
["E.1 分部分项工程量清单计价表"]
["工程名称：安行天下职业培训学校空调工程",{"$nulls":7},"标段：",null,"第5页 共5页"]
["序号","项目编码","项目名称","项目特征描述",null,"计量\n单位","工程量","金额（元）"]
[{"$nulls":7},"综合单价",null,"合价",null,"其中"]
[{"$nulls":11},"定额\n人工费","定额\n机械费","暂估价"]
["19","031301017001","脚手架搭拆","1、名称：脚手架搭拆",null,"项","1.000"]
["20","031301012001","工程系统检测、检验","1、名称：工程系统检测",null,"项","1.000"]
[null,null,"分部小计",{"$nulls":3},""]
{"$rows_empty":35}
[{"$nulls":4},"测评合格编号:2018JS-03【新点造价软件V10.0安徽版】"]

{"sheet":"2 附录F 措施项目清单计价表","index":2,"n_rows":44,"n_cols":9,"rows_kept":44,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8],[2,2,2,3],[2,4,2,5],[2,6,2,7],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,2,4,3],[4,4,4,5],[4,6,4,7],[5,2,5,3],[5,4,5,5],[5,6,5,7],[6,2,6,3],[6,4,6,5],[6,6,6,7],[7,2,7,3],[7,4,7,5],[7,6,7,7],[8,2,8,3],[8,4,8,5],[8,6,8,7],[9,2,9,3],[9,4,9,5],[9,6,9,7],[10,2,10,3],[10,4,10,5],[10,6,10,7],[11,2,11,3],[11,4,11,5],[11,6,11,7],[12,2,12,3],[12,4,12,5],[12,6,12,7],[13,2,13,3],[13,4,13,5],[13,6,13,7],[14,2,14,3],[14,4,14,5],[14,6,14,7],[15,2,15,3],[15,4,15,5],[15,6,15,7],[16,2,16,3],[16,4,16,5],[16,6,16,7],[17,2,17,3],[17,4,17,5],[17,6,17,7],[18,2,18,3],[18,4,18,5],[18,6,18,7],[19,2,19,3],[19,4,19,5],[19,6,19,7],[20,2,20,3],[20,4,20,5],[20,6,20,7],[21,2,21,3],[21,4,21,5],[21,6,21,7],[22,2,22,3],[22,4,22,5],[22,6,22,7],[23,2,23,3],[23,4,23,5],[23,6,23,7],[24,2,24,3],[24,4,24,5],[24,6,24,7],[25,2,25,3],[25,4,25,5],[25,6,25,7],[26,2,26,3],[26,4,26,5],[26,6,26,7],[27,2,27,3],[27,4,27,5],[27,6,27,7],[28,2,28,3],[28,4,28,5],[28,6,28,7],[29,2,29,3],[29,4,29,5],[29,6,29,7],[30,2,30,3],[30,4,30,5],[30,6,30,7],[31,2,31,3],[31,4,31,5],[31,6,31,7],[32,2,32,3],[32,4,32,5],[32,6,32,7],[33,2,33,3],[33,4,33,5],[33,6,33,7],[34,2,34,3],[34,4,34,5],[34,6,34,7],[35,2,35,3],[35,4,35,5],[35,6,35,7],[36,2,36,3],[36,4,36,5],[36,6,36,7],[37,2,37,3],[37,4,37,5],[37,6,37,7],[38,2,38,3],[38,4,38,5],[38,6,38,7],[39,2,39,3],[39,4,39,5],[39,6,39,7],[40,2,40,3],[40,4,40,5],[40,6,40,7],[41,0,41,7],[43,3,43,8]],"flags":["formulas_cached_only"]}
["附录F 措施项目清单与计价表"]
["工程名称：安行天下职业培训学校空调工程",{"$nulls":4},"标段：",null,"第1页 共1页"]
["序号","项目编码","项目名称",null,"计算基础",null,"费率（%）",null,"金额（元）"]
["1","AC-01","夜间施工增加费",{"$nulls":3},"0.500"]
["2","AC-02","二次搬运费",{"$nulls":3},"1.000"]
["3","AC-03","冬雨季施工增加费",{"$nulls":3},"0.700"]
["4","AC-04","已完工程及设备保护费",{"$nulls":3},"0.300"]
["5","AC-05","工程定位复测费",{"$nulls":3},"0.600"]
["6","AC-06","非夜间施工照明费",{"$nulls":3},"0.600"]
["7","AC-07","临时保护设施费",{"$nulls":3},"0.100"]
["8","AC-08","赶工措施费",{"$nulls":3},"2.500"]
{"$rows_empty":30}
["合   计",{"$nulls":7},""]
[]
[{"$nulls":3},"测评合格编号:2018JS-03【新点造价软件V10.0安徽版】"]

{"sheet":"3 附录G 不可竞争项目清单与计价表","index":3,"n_rows":44,"n_cols":9,"rows_kept":44,"merged":[[0,0,0,8],[1,0,1,4],[1,5,1,6],[1,7,1,8],[2,2,2,3],[2,4,2,5],[2,6,2,7],[3,2,3,3],[3,4,3,5],[3,6,3,7],[4,2,4,3],[4,4,4,5],[4,6,4,7],[5,2,5,3],[5,4,5,5],[5,6,5,7],[6,2,6,3],[6,4,6,5],[6,6,6,7],[7,2,7,3],[7,4,7,5],[7,6,7,7],[8,2,8,3],[8,4,8,5],[8,6,8,7],[9,2,9,3],[9,4,9,5],[9,6,9,7],[10,2,10,3],[10,4,10,5],[10,6,10,7],[11,2,11,3],[11,4,11,5],[11,6,11,7],[12,2,12,3],[12,4,12,5],[12,6,12,7],[13,2,13,3],[13,4,13,5],[13,6,13,7],[14,2,14,3],[14,4,14,5],[14,6,14,7],[15,2,15,3],[15,4,15,5],[15,6,15,7],[16,2,16,3],[16,4,16,5],[16,6,16,7],[17,2,17,3],[17,4,17,5],[17,6,17,7],[18,2,18,3],[18,4,18,5],[18,6,18,7],[19,2,19,3],[19,4,19,5],[19,6,19,7],[20,2,20,3],[20,4,20,5],[20,6,20,7],[21,2,21,3],[21,4,21,5],[21,6,21,7],[22,2,22,3],[22,4,22,5],[22,6,22,7],[23,2,23,3],[23,4,23,5],[23,6,23,7],[24,2,24,3],[24,4,24,5],[24,6,24,7],[25,2,25,3],[25,4,25,5],[25,6,25,7],[26,2,26,3],[26,4,26,5],[26,6,26,7],[27,2,27,3],[27,4,27,5],[27,6,27,7],[28,2,28,3],[28,4,28,5],[28,6,28,7],[29,2,29,3],[29,4,29,5],[29,6,29,7],[30,2,30,3],[30,4,30,5],[30,6,30,7],[31,2,31,3],[31,4,31,5],[31,6,31,7],[32,2,32,3],[32,4,32,5],[32,6,32,7],[33,2,33,3],[33,4,33,5],[33,6,33,7],[34,2,34,3],[34,4,34,5],[34,6,34,7],[35,2,35,3],[35,4,35,5],[35,6,35,7],[36,2,36,3],[36,4,36,5],[36,6,36,7],[37,2,37,3],[37,4,37,5],[37,6,37,7],[38,2,38,3],[38,4,38,5],[38,6,38,7],[39,2,39,3],[39,4,39,5],[39,6,39,7],[40,2,40,3],[40,4,40,5],[40,6,40,7],[41,0,41,7],[43,3,43,8]],"flags":["formulas_cached_only"]}
["附录G 不可竞争项目清单与计价表"]
["工程名称：安行天下职业培训学校空调工程",{"$nulls":4},"标段：",null,"第1页 共1页"]
["序号","项目编码","项目名称",null,"计算基础",null,"费率（%）",null,"金额（元）"]
["1","AF-01","环境保护费",{"$nulls":3},"0.900"]
["2","AF-02","文明施工费",{"$nulls":3},"2.800"]
["3","AF-03","安全施工费",{"$nulls":3},"2.400"]
["4","AF-04","临时设施费",{"$nulls":3},"4.600"]
["5","AF-05","工程排污费",{"$nulls":3},""]
{"$rows_empty":33}
["合   计",{"$nulls":7},""]
[]
[{"$nulls":3},"测评合格编号:2018JS-03【新点造价软件V10.0安徽版】"]

{"sheet":"4 H.1 其他项目清单与计价汇总表","index":4,"n_rows":44,"n_cols":6,"rows_kept":44,"merged":[[0,0,0,5],[1,0,1,2],[1,3,1,4],[2,1,2,3],[2,4,2,5],[3,1,3,3],[3,4,3,5],[4,1,4,3],[4,4,4,5],[5,1,5,3],[5,4,5,5],[6,1,6,3],[6,4,6,5],[7,1,7,3],[7,4,7,5],[8,1,8,3],[8,4,8,5],[9,1,9,3],[9,4,9,5],[10,1,10,3],[10,4,10,5],[11,1,11,3],[11,4,11,5],[12,1,12,3],[12,4,12,5],[13,1,13,3],[13,4,13,5],[14,1,14,3],[14,4,14,5],[15,1,15,3],[15,4,15,5],[16,1,16,3],[16,4,16,5],[17,1,17,3],[17,4,17,5],[18,1,18,3],[18,4,18,5],[19,1,19,3],[19,4,19,5],[20,1,20,3],[20,4,20,5],[21,1,21,3],[21,4,21,5],[22,1,22,3],[22,4,22,5],[23,1,23,3],[23,4,23,5],[24,1,24,3],[24,4,24,5],[25,1,25,3],[25,4,25,5],[26,1,26,3],[26,4,26,5],[27,1,27,3],[27,4,27,5],[28,1,28,3],[28,4,28,5],[29,1,29,3],[29,4,29,5],[30,1,30,3],[30,4,30,5],[31,1,31,3],[31,4,31,5],[32,1,32,3],[32,4,32,5],[33,1,33,3],[33,4,33,5],[34,1,34,3],[34,4,34,5],[35,1,35,3],[35,4,35,5],[36,1,36,3],[36,4,36,5],[37,1,37,3],[37,4,37,5],[38,1,38,3],[38,4,38,5],[39,1,39,3],[39,4,39,5],[40,1,40,3],[40,4,40,5],[41,0,41,3],[41,4,41,5],[43,2,43,5]],"flags":["formulas_cached_only"]}
["H.1 其他项目清单与计价汇总表"]
["工程名称：安行天下职业培训学校空调工程",null,null,"标段：",null,"第1页 共1页"]
["序号","项目名称",null,null,"金额(元)"]
["1","暂列金额",null,null,""]
["2","专业工程暂估价",null,null,""]
["3","计日工",null,null,""]
["4","总承包服务费",null,null,""]
{"$rows_empty":34}
["合  计",{"$nulls":3},""]
[]
[null,null,"测评合格编号:2018JS-03【新点造价软件V10.0安徽版】"]

{"sheet":"5 附录I 税金计价表","index":5,"n_rows":43,"n_cols":9,"rows_kept":43,"merged":[[0,0,0,8],[1,0,1,3],[1,4,1,5],[1,6,1,8],[2,2,2,4],[2,5,2,6],[3,2,3,4],[3,5,3,6],[4,2,4,4],[4,5,4,6],[5,2,5,4],[5,5,5,6],[6,2,6,4],[6,5,6,6],[7,2,7,4],[7,5,7,6],[8,2,8,4],[8,5,8,6],[9,2,9,4],[9,5,9,6],[10,2,10,4],[10,5,10,6],[11,2,11,4],[11,5,11,6],[12,2,12,4],[12,5,12,6],[13,2,13,4],[13,5,13,6],[14,2,14,4],[14,5,14,6],[15,2,15,4],[15,5,15,6],[16,2,16,4],[16,5,16,6],[17,2,17,4],[17,5,17,6],[18,2,18,4],[18,5,18,6],[19,2,19,4],[19,5,19,6],[20,2,20,4],[20,5,20,6],[21,2,21,4],[21,5,21,6],[22,2,22,4],[22,5,22,6],[23,2,23,4],[23,5,23,6],[24,2,24,4],[24,5,24,6],[25,2,25,4],[25,5,25,6],[26,2,26,4],[26,5,26,6],[27,2,27,4],[27,5,27,6],[28,2,28,4],[28,5,28,6],[29,2,29,4],[29,5,29,6],[30,2,30,4],[30,5,30,6],[31,2,31,4],[31,5,31,6],[32,2,32,4],[32,5,32,6],[33,2,33,4],[33,5,33,6],[34,2,34,4],[34,5,34,6],[35,2,35,4],[35,5,35,6],[36,2,36,4],[36,5,36,6],[37,2,37,4],[37,5,37,6],[38,2,38,4],[38,5,38,6],[39,2,39,4],[39,5,39,6],[40,0,40,7],[42,3,42,8]],"flags":["formulas_cached_only"]}
["附录I 税金计价表"]
["工程名称：安行天下职业培训学校空调工程",{"$nulls":3},"标段：",null,"第1页 共1页"]
["序号","项目名称","计算基础",null,null,"计算基数",null,"费率(％)","金额(元)"]
["1","增值税","分部分项工程费+措施项目费+不可竞争费+其他项目费",{"$nulls":4},"9.000"]
{"$rows_empty":36}
["合  计",{"$nulls":7},""]
[]
[{"$nulls":3},"测评合格编号:2018JS-03【新点造价软件V10.0安徽版】"]